Thornton Business Park
DemoOverview
Demo dataRisks
Demo dataNotes
Demo dataFinancial Snapshot
Demo dataPurchase Price
$14,200,000
NOI
$852,000
Cap Rate
6.00%
Debt Rate
6.75%
LTV
65.00%
Projected IRR
13.50%
Strong Denver industrial market supports re-leasing at market or above on rollover.
Underwriting Score
59
out of 100
8 of 8 criteria scored
Location Grade
AISuburban Denver industrial location is functional with interstate access but limits the depth of prospective tenant pool.
Tenant Quality
AIEight diversified tenants mitigate concentration risk, though tenant credit profiles have not yet been formally verified.
Lease Term Remaining
AIAverage lease term of 2.8 years creates significant near-term rollover risk across multiple tenants simultaneously.
Debt Coverage Ratio
AI100% occupancy supports current DSCR, but short lease terms expose the asset to re-leasing costs and potential downtime.
Cap Rate vs Threshold
AI6.0% cap rate meets our acquisition threshold; the strong Denver industrial market supports the current basis.
Market Demand
AIDenver industrial fundamentals are among the strongest in the Mountain West; vacancy rates remain historically low.
Physical Condition
AI1998 construction; building systems are functional but aging — budget for deferred maintenance on roofing and dock equipment.
Exit Strategy Clarity
AIRe-leasing at market rents on rollover is the primary strategy; thesis is straightforward but dependent on continued market strength.
Files
+ Upload FileSign up to upload OMs, financials, and due diligence docs.
Contacts
Demo dataJLL
Decision Log
Demo databy Alex Rivera
Ready to track your real deals?
Set up your pipeline in minutes. 30-day free trial, no credit card required.
Get started free →