DEMOYou're exploring a live demo with sample data. Changes are local only.
Sign up free →

Acme Capital

Pipeline/Cascade Industrial Park

Cascade Industrial Park

Demo
Portland, ORMapIndustrialvia Marcus Chen – JLLDue Diligence

Stage Checklist

Due Diligence

Demo data1 of 4 complete
Order Phase I environmental report
Review and verify rent rolls
Complete legal review and title search
Finalize financing and term sheet

Sign up to configure your own stage checklists and track completion.

Overview

Demo data
Multi-tenant industrial park, 180,000 SF, Portland OR. 96% occupied with mix of light manufacturing and distribution tenants. Long WALT of 4.2 years.

Risks

Demo data
- Portland market has seen some tenant exodus - One large tenant (22% of NRI) has early termination option in year 3 - Roof on Building C needs replacement

Notes

Demo data
Received OM from Marcus Chen on 3/3. Strong industrial fundamentals. Scheduling site visit next week.

Financial Snapshot

Demo data

Purchase Price

$22,400,000

NOI

$1,456,000

Cap Rate

6.50%

Debt Rate

6.75%

LTV

65.00%

Projected IRR

16.40%

Strong WALT of 4.2 years. Assumes mark-to-market on renewal at 5% above current rents.

Underwriting Score

Demo data75/100

75

out of 100

8 of 8 criteria scored

Location Grade

AI
1
2
3
4
5

Established Portland industrial corridor with good freeway access; some tenant exodus in the broader market warrants caution.

Tenant Quality

AI
1
2
3
4
5

Diversified mix of light manufacturing and distribution tenants with no single tenant above 25% of net rental income.

Lease Term Remaining

AI
1
2
3
4
5

Strong WALT of 4.2 years provides meaningful cash flow visibility across the projected hold period.

Debt Coverage Ratio

AI
1
2
3
4
5

96% occupancy and a long WALT support DSCR well above 1.30x under current financing assumptions.

Cap Rate vs Threshold

AI
1
2
3
4
5

6.5% cap rate exceeds our threshold; industrial premium is justified by tenant quality and weighted lease term.

Market Demand

AI
1
2
3
4
5

Portland industrial demand is softer than Sunbelt peers; market rent growth has moderated in recent quarters.

Physical Condition

AI
1
2
3
4
5

Building C roof requires replacement; total deferred capex across the park is estimated at approximately $600k.

Exit Strategy Clarity

AI
1
2
3
4
5

Mark-to-market on lease renewal and exit at a tighter industrial cap is a clear and achievable strategy.

Sign up to upload OMs, financials, and due diligence docs.

Contacts

Demo data
Marcus ChenbrokerSource

JLL

Decision Log

Demo data
Deal Createdabout 2 months ago

by Alex Rivera

Stage Changedabout 2 months ago

NewScreening

by Alex Rivera

Stage Changedabout 2 months ago

ScreeningDue Diligence

by Alex Rivera

Ready to track your real deals?

Set up your pipeline in minutes. 30-day free trial, no credit card required.

Get started free →